A courtyard community, repositioned
12-unit apartment property · Multifamily

The scenario, by the numbers.
Amounts, timing and outcomes are hypothetical examples. Project basis excludes unlisted financing and selling costs. Ratios use the stated valuation basis.
The property. The plan. The exit.
The opportunity
This sample value-add plan pairs a $3 million acquisition with $500,000 of improvements and project costs. A $2.8 million loan supports the purchase and staged work while the investor reviews vacancy and lease-up assumptions.
The planned exit
Stabilize occupancy and refinance. Stabilized value is an assumption, not a realized result.
Multifamily
See the program overview, planning checklist and calculator.
Explore the programExplore Fort LauderdaleMove the sliders.
See the numbers.
Explore an illustrative scenario. Change any assumption to see how it affects the estimate.
Illustrative estimates only. Default rates and leverage are assumptions, not offered terms. Actual proceeds, fees, underwriting and draw structures vary.
Discuss this scenario →Your next move
starts here.
Tell us about the property. Let’s get clear on what comes next.
